
Doc's Online Commercial Real Estate Calculator
Net Operating Income (NOI)
|
|||||||||||||||
Annual Actual Income:
|
|||||||||||||||
|
|||||||||||||||
NOI:
|
|||||||||||||||
Listing Price: |
||
Offer Price: |
||
1st Loan
|
Rate Factor
|
1st Loan Payment/yr
|
2nd Loan
|
Interest Rate/IO
|
2nd Loan Payment/yr
|
Total Annual Loan Payments: |
||
Cash in My Bank Monthly
|
Cash in My Bank Annually
|
|
Cap Rate
|
|
Listing Price:
|
Offer Price:
|
Quotient:
|
Quotient:
|
Percent:
|
Percent:
|
Cap Rate:
|
Cap Rate:
|
Spread:
|
Spread:
|
Interest Rate: |
|
Before Tax Cash Flow
|
|
Annual Debt Service (Loan Payments): |
|
BTCF: |
|
Cash ROI (Return on Investment)
|
|
Down Payment: |
|
Cash ROI: |
|
Vacancy Rate
|
|
Number of Vacant Units: |
|
Total Number of Units: |
|
Vacancy Rate: |
|
AND/OR
|
|
Number of Vacant SF: |
|
Total Number of SF: |
|
Vacancy Rate: |
|
Gross Rent Multiplier (GRM)
|
|
Listing Price: |
|
Annual Actual Income: |
|
GRM: |
|
Offer Price: |
|
Annual Actual Income: |
|
GRM: |
|